logo

Contact Info

28 Jalan Buroh
Singapore 619484
Back to Main Page

Half Year Financial Statement And Dividend Announcement For The Period Ended 30/04/2004

BackJun 18, 2004
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3),
        HALF-YEAR AND FULL YEAR RESULTS


1(a) An income statement (for the group) together with a comparative statement for the
      corresponding period of the immediately preceding financial year.
      Group
      Company
      6 months ended 30/04/2004
      6 months ended 30/04/2003
      Increase / (Decrease)
      6 months ended 30/04/2004
      6 months ended 30/04/2003
      Increase / (Decrease)
      S$'000
      S$'000
      %
      S$'000
      S$'000
      %
      Turnover
      78,344
      45,615
      71.8
      69,578
      37,869
      83.7
      Cost of Sales
      (64,840)
      (39,496)
      64.2
      (58,128)
      (33,637)
      72.8
      Gross Profit
      13,504
      6,119
      120.7
      11,450
      4,232
      170.6
      Other Operating Income including Interest Income
      327
      182
      79.7
      264
      268
      (1.5)
      Distribution Costs
      (908)
      (726)
      25.1
      (885)
      (665)
      33.1
      Administrative Costs
      (2,705)
      (2,479)
      9.1
      (2,514)
      (2,138)
      17.6
      Other Operating Expenses
      (1,936)
      (418)
      363.2
      (1,691)
      (285)
      493.3
      Profit from Operations
      8,282
      2,678
      209.3
      6,624
      1,412
      369.1
      Finance Costs
      (915)
      (750)
      22.0
      (826)
      (587)
      40.7
      Profit Before Taxation
      7,367
      1,928
      282.1
      5,798
      825
      602.8
      Taxation
      (1,954)
      (534)
      265.9
      (1,500)
      (231)
      549.4
      Net Profit After Taxation
      5,413
      1,394
      288.3
      4,298
      594
      623.6
      Minority Interests
      (95)
      (80)
      18.8
      -
      -
      -
      Net Profit Attributable to Shareholders
      5,318
      1,314
      304.7
      4,298
      594
      623.6

      The net profit attributable to shareholders included the following for the 6 months ended 30 April 2004:

      Group
      6 months ended 30/04/2004
      6 months ended 30/04/2003
      S$'000
      S$'000
      Investment Income
      -
      -
      Other Income including Interest Income
      327
      182
      Interest Income
      32
      30
      Interest on Borrowings
      915
      750
      Depreciation & Amortisation
      447
      378
      Allowance for / (Write-back of) Doubtful Debts & Bad Debts written off
      1,215
      (22)
      Write-off of Stock Obsolescence
      -
      -
      Provision for Stock Obsolescence
      34
      *
      Impairment in Value of Investments
      -
      -
      Gain on Disposal of Fixed Assets
      (19)
      -
      Foreign Exchange (Gain) / Loss
      (88)
      97
      Adjustments for Under or (Over)provision of Tax in respect of prior years
      -
      -
      Exceptional Items
      -
      -
      Extraordinary Items
      -
      -
      * - denotes less than S$10,000.00


1(b)(i) A balance sheet (for the issuer and group), together with a comparative statement
      as at the end of the immediately preceding financial year.
      Group
      Company
      Unaudited as at 30/04/2004
      Audited as at 31/10/2003
      Unaudited as at 30/04/2004
      Audited as at 31/10/2003
      S$'000
      S$'000
      S$'000
      S$'000
      Fixed assets
      9,827
      9,897
      4,599
      4,583
      Intangible assets
      (56)
      (80)
      186
      212
      Subsidiary companies
      -
      -
      4,854
      4,854
      9,771
      9,817
      9,639
      9,649
      Current assets
      Stocks
      48,769
      34,471
      39,889
      27,811
      Trade debtors
      29,304
      29,307
      24,945
      24,855
      Other debtors, deposits and prepayments
      1,234
      1,195
      785
      1,062
      Due from related parties
      1,024
      442
      1,024
      442
      Due from subsidiary
      -
      -
      4,503
      5,411
      Fixed deposits with banks
      5,091
      1,596
      5,000
      1,503
      Cash and bank balances
      7,072
      3,449
      6,307
      2,798
      92,494
      70,460
      82,453
      63,882
      Less:-
      Current liabilities
      Trade creditors
      6,749
      6,290
      5,987
      5,207
      Other creditors and accruals
      2,372
      1,975
      1,576
      1,650
      Finance lease creditors
      61
      58
      -
      11
      Provision for taxation
      1,891
      1,077
      1,640
      782
      Bank borrowings
      46,826
      38,288
      41,337
      35,077
      57,899
      47,688
      50,540
      42,727
      Net current assets
      34,595
      22,772
      31,913
      21,155
      Non-current liabilities
      Finance lease creditors
      (145)
      (185)
      -
      -
      Bank borrowings
      (7,416)
      (6,592)
      (7,416)
      (6,592)
      Deferred taxation
      (321)
      (328)
      (16)
      (16)
      (7,882)
      (7,105)
      (7,432)
      (6,608)
      36,484
      25,484
      34,120
      24,196
      Share capital and Reserves
      Share capital
      26,432
      18,266
      26,432
      18,266
      Share premium
      3,030
      657
      3,030
      657
      Retained profits
      6,447
      6,042
      4,658
      5,273
      Foreign currency translation reserve
      (50)
      (27)
      -
      -
      Minority interests
      625
      546
      -
      -
      36,484
      25,484
      34,120
      24,196


1(b)(ii) Aggregate amount of group's borrowings and debt securities.
      Amount repayable in one year or less, or on demand

      As at 30/04/2004
      As at 31/10/2003
      Secured
      Unsecured
      Secured
      Unsecured
      473,000
      46,414,000
      2,621,000
      35,725,000


      Amount repayable after one year

      As at 30/04/2004
      As at 31/10/2003
      Secured
      Unsecured
      Secured
      Unsecured
      7,561,000
      -
      6,777,000
      -


      Details of any collateral

      Transferable Loan Facilities outstanding of S$7.8 million is secured by legal mortgage over leasehold buildings of the Group with net book value of S$6,879,200 as at 30 April 2004 (31/10/2003: S$7,077,615). The balance is amount due to finance lease creditors which are secured by fixed assets acquired under the respective finance lease contracts.


1(c) A cash flow statement (for the group), together with a comparative statement for
      the corresponding period of the immediately preceding financial year.
      Group
      30/04/2004
      30/04/2003
      S$'000
      S$'000
      CASH FLOWS FROM OPERATING ACTIVITIES
      Profit before taxation
      7,367
      1,928
      Adjustments for non-cash items:
      Gain on disposal of fixed assests
      (19)
      -
      Amortisation of negative goodwill
      (51)
      (50)
      Amortisation of purchased goodwill
      27
      27
      Depreciation of fixed assets
      471
      401
      Interest expenses
      915
      750
      Interest income
      (32)
      (30)
      Currency re-alignment
      (46)
      (12)
      Provision for stock obsolescence
      34
      -
      Provision for doubtful debts
      1,081
      -
      Bad trade debts written off
      134
      -
      Operating profit before working capital changes
      9,881
      3,014
      Working capital changes:
      Increase in stocks
      (14,332)
      (2,421)
      Increase in trade and other debtors
      (1,422)
      (2,992)
      Increase/(Decrease) in trade and other creditors
      856
      (701)
      Increase in amounts due by related parties
      (582)
      (20)
      Decrease in amounts due to related parties
      -
      (282)
      Cash used in operations
      (5,599)
      (3,402)
      Interest paid
      (744)
      (750)
      Interest received
      32
      30
      Income tax paid
      (1,140)
      (526)
      Net cash used in operating activities
      (7,451)
      (4,648)
      CASH FLOWS FROM INVESTING ACTIVITIES
      Purchase of fixed assets
      (403)
      (809)
      Proceeds from the disposal of fixed assets
      21
      -
      Net cash used in investing activities
      (382)
      (809)
      CASH FLOWS FROM FINANCING ACTIVITIES
      Net proceeds from bank borrowings
      9,362
      4,808
      Net repayments to finance lease creditors
      (37)
      (11)
      Proceeds from placement of shares
      6,539
      -
      Dividends paid
      (913)
      (773)
      Net cash used in financing activities
      14,951
      4,024
      Increase / (Decrease) in cash and cash equivalents
      7,118
      (1,433)
      Cash and cash equivalents at beginning of year
      5,045
      3,276
      Cash and cash equivalents at end of six months at 30/04/2004*
      12,163
      1,843

      * Cash and cash equivalents included in the cash flow statement comprise the following balance sheet amounts:
      As At 30/04/2004
      As At 30/04/2003
      S$'000
      S$'000
      Cash and bank balances
      7,072
      1,252
      Fixed deposits with banks
      5,091
      591
      12,163
      1,843


1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or
      (ii) changes in equity other than those arising from capitalisation issues and
      distributions to shareholders, together with a comparative statement for the
      corresponding period of the immediately preceding financial year.
      The Group
      Share Capital
      Share Premium
      Retained Profits
      Foreign Currency Translation Reserve
      Total
      S$'000
      S$'000
      S$'000
      S$'000
      S$'000
      Balance as at 1 November 2002
      15,466
      115
      3,650
      (14)
      19,217
      Net profit for the six months ended 30 April 2003
      -
      -
      1,314
      -
      1,314
      Dividends paid
      -
      -
      (773)
      -
      (773)
      Balance as at 30 April 2003
      15,466
      115
      4,191
      (14)
      19,758
      Balance as at 1 November 2003
      18,266
      657
      6,042
      (27)
      24,938
      Bonus issue from retained profits
      4,000
      -
      (4,000)
      -
      -
      Bonus issue from share premium
      566
      (566)
      -
      -
      -
      Placement of 18,000,000 new ordinary shares of S$0.20 each at S$0.3633 each
      3,600
      2,939
      -
      -
      6,539
      Dividends paid
      -
      -
      (913)
      -
      (913)
      Translation difference on financial statements of foreign subsidiary
      -
      -
      -
      (23)
      (23)
      Net profit for the six months ended 30 April 2004
      -
      -
      5,318
      -
      5,318
      Balance as at 30 April 2004
      26,432
      3,030
      6,447
      (50)
      35,859

      Company
      Share Capital
      Share Premium
      Retained Profits
      Total
      S$'000
      S$'000
      S$'000
      S$'000
      Balance as at 1 November 2002
      15,466
      115
      2,412
      17,993
      Net profit for the six months ended 30 April 2003
      -
      -
      594
      594
      Dividends paid
      -
      -
      (773)
      (773)
      Balance as at 30 April 2003
      15,466
      115
      2,233
      17,814
      Balance as at 1 November 2003
      18,266
      657
      5,273
      24,196
      Bonus issue from retained profits
      4,000
      -
      (4,000)
      -
      Bonus issue from share premium
      566
      (566)
      -
      -
      Placement of 18,000,000 new ordinary shares of S$0.20 each at S$0.3633 each
      3,600
      2,939
      -
      6,539
      Dividends paid
      -
      -
      (913)
      (913)
      Net profit for the six months ended 30 April 2004
      -
      -
      4,298
      4,298
      Balance as at 30 April 2004
      26,432
      3,030
      4,658
      34,120


1(d)(ii) Details of any changes in the company's share capital arising from rights issue,
      bonus issue, share buy-backs, exercise of share options or warrants, conversion of
      other issues of equity securities, issue of shares for cash or as consideration for
      acquisition or for any other purpose since the end of the previous period reported
      on. State also the number of shares that may be issued on conversion of all the
      outstanding convertibles as at the end of the current financial period reported on
      and as at the end of the corresponding period of the immediately preceding
      financial year.
      On 10 March 2004, the Company issued bonus shares of 22,832,500 new ordinary shares of S$0.20 each on the basis of one new ordinary share of S$0.20 each for every four existing shares held.

      On 28 April 2004, the Company issued 18,000,000 new ordinary shares by way of placement shares at a placement price of S$0.3633 per placement share.


2. Whether the figures have been audited or reviewed and in accordance with
      which auditing standard or practice.
      The figures have not been audited.


3. Where the figures have been audited or reviewed, the auditors' report (including
      any qualifications or emphasis of a matter).
      N.A.


4. Whether the same accounting policies and methods of computation as in the
      issuer's most recently audited annual financial statements have been applied.
      The Group has adopted the same accounting policies and methods of computations as presented in the most recently audited annual financial statements.


5. If there are any changes in the accounting policies and methods of computation,
      including any required by an accounting standard, what has changed, as well as
      the reasons for, and the effect of, the change.
      N.A.


6. Earnings per ordinary share of the group for the current financial period reported
      on and the corresponding period of the immediately preceding financial year,
      after deducting any provision for preference dividends.
      Group
      6 months ended 30/04/2004
      6 months ended 30/04/2003
      Earning per ordinary share for the year based on net profit attributable to shareholders:
      (i) Based on the weighted average number of ordinary shares in issue*
      5.38 cents
      1.70 cents
      (ii) On a fully diluted basis
      5.38 cents
      1.70 cents
      * Weighted average number of ordinary shares
      98,940,833
      77,330,000


7. Net asset value (for the issuer and group) per ordinary share based on issued share
      capital of the issuer at the end of the:-

      (a) current financial period reported on; and
      (b) immediately preceding financial year.

      Group
      As at 30/04/2004
      As at 31/10/2003
      Net asset for the Group (S$'000)
      35,859
      24,938
      Number of ordinary shares (S$'000)
      132,163
      91,330
      Net assets value per ordinary share (cents)
      27.13
      27.31

      Company
      As at 30/04/2004
      As at 31/10/2003
      Net asset for the Group (S$'000)
      34,120
      24,196
      Number of ordinary shares (S$'000)
      132,163
      91,330
      Net assets value per ordinary share (cents)
      25.82
      26.49


8. A review of the performance of the group, to the extent necessary for a reasonable
      understanding of the group's business. It must include a discussion of the
      following:-

      (a) any significant factors that affected the turnover, costs, and earnings of the
      group for the current financial period reported on, including (where applicable)
      seasonal or cyclical factors; and

      (b) any material factors that affected the cash flow, working capital, assets or
      liabilities of the group during the current financial period reported on.

      Our Group's turnover for the six months ended 30 April 2004 jumped nearly 72% over the same period last year to reach S$78.3 million (was S$45.6 million). The strong growth in turnover coincides with the strong recovery of steel prices and the pick-up in global steel demand in the first quarter of 2004. This increase in turnover was spearheaded by our trading division. Our trading business saw an increase in trading volumes averaging 15,000 metric tonnes a month compared to 12,000 metric tonnes a month in FY 2003. As a result of the increase in revenue contribution from trading, trading accounts for 93% of total turnover for the six months ended 30 April 2004 compared to 88% for the six months ended 30 April 2003. In line with the increase in turnover, other operating expenses such as subcontract costs and provision for doubtful debts have also increased.

      PBT for the six months ended 30 April 2004 was up 282% over the same period last year to reach S$7.36 million. Due to the shortage in steel supply, our trading division was able to enjoy higher profit margins. On a Group basis, we were therefore able to achieve significantly higher gross profit margins of 17.2% compared to 13.4% last year. Despite an increase in the number of shares through the bonus share issue and share placements, EPS improved from 1.70 cents per share to 5.38 cents per share for the first half ended 30 April 2004.

      Cash and cash equivalents strenghtened more than six-fold from S$1.8 million to S$12.2 million. In line with the increase in turnover, working capital requirements as reflected in net current assets, increased from S$22.7 million as at 31 October 2003 to S$34.5 million as at 30 April 2004. The increase in working capital was met by funds from operating profit, bank borrowings and proceeds from share placements.


9. Where a forecast, or a prospect statement, has been previously disclosed to
      shareholders, any variance between it and the actual results.
      No forecasts have been previously made to the shareholders.


10. A commentary at the date of the announcement of the significant trends and
      competitive conditions of the industry in which the group operates and any
      known factors or events that may affect the group in the next reporting period
      and the next 12 months.
      In February 2004, the Group successfully completed our bonus shares issue exercise. As a result of our bonus share issue, the Group's number of shares increased from 91,330,000 shares to 114,162,500 shares.

      In April 2004, the Group has placed out 18,000,000 new shares to a group of institutional investors and high networth individuals. This brings the total number of shares in the Group to 132,162,500 shares. The monies raised will be used mainly for working capital and for further expansion of the Group.

      In May 2004, the Group was successfully upgraded to the Main Board of the Singapore Exchange, two years after our IPO in March 2002. We believe that both the share placement and our upgrade to the Main Board will further raise the profile of the Group as well as attract institutional investors as shareholders.

      While steel prices have corrected from its March peaks, we believe that this correction is healthy. Prices appear to have stabilised at current levels. The correction has been more pronounced for steel products used directly in the construction industry. For products used in other industries like shipbuilding, the price correction has been less significant. For example, steel plates has corrected less than 10%. The directors remain positive about the Group's performance for the remainder of FY 2004 and expect the second half of FY 2004 to be better than the same period last year.


11. Dividend
      (a) Current Financial Period Reported On

      Any dividend declared for the current financial period reported on? None
      (b) Corresponding Period of the Immediately Preceding Financial Year

      Any dividend declared for the corresponding period of the immediately preceding financial year? None

      (c) Date payable

      N.A.


      (d) Books closure date

      N.A.


12. If no dividend has been declared/recommended, a statement to that effect.
      No dividend has been declared.



PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT
        (This part is not applicable to Q1, Q2, Q3 or Half Year Results)


13. Segmented revenue and results for business or geographical segments (of the
      group) in the form presented in the issuer's most recently audited annual financial
      statements, with comparative information for the immediately preceding year.
      N.A.


14. In the review of performance, the factors leading to any material changes in
      contributions to turnover and earnings by the business or geographical segments.
      N.A.


15. A breakdown of sales.
      N.A.


16. A breakdown of the total annual dividend (in dollar value) for the issuer's latest
      full year and its previous full year.

      Total Annual Dividend (Refer to Para 16 of Appendix 7.2 for the required details)

      Latest Full Year ()
      Previous Full Year ()
      Ordinary
      Preference
      Total:




BY ORDER OF THE BOARD

Wee Piew
Chief Executive Officer
18/06/2004